IDR 5,9 Billion
Kerobokan Kelod, Badung
Kerobokan Kelod, Badung
Updated on 04 November 2025 by TRIXIE (KJKP) pratiwi setiawan
Bedroom
3
Bathroom
4
Land Area
484 sqm
Building Area
200 sqm
Certificate
SHM
Condition
Total Renovation
Property Type
Villa
Category
Sale
Listing ID
vls181015
FOR SALE - 20-Year Leasehold (Renewable) | Yellow Zone | Suitable for Foreign Investors & Buyers | 16-18% Annual ROI | Developable into 4 Rental Villas Location & Lifestyle Located in Canggu-Berawa, a favorite area for tourists and expatriates. Close to: Berawa Beach: 2.6 km / 8 minutes Finns Beach Club: 2.5 km / 7 minutes Canggu Community School: 2.2 km / 6 minutes Pepito Supermarket: 1.8 km / 5 minutes Siloam Hospital Canggu: 4 km / 10 minutes Enjoy a tropical lifestyle with beaches, seaside restaurants, yoga studios, and an international community of digital nomads and expatriates. Property Highlights Land Area: 484 m² 20-Year Leasehold Status (Renewable) Yellow Zone: Residential & Tourism Existing Villa Can Be Renovated/Demolished PMA-Ready: Can Be Owned by Foreigners Through PMA Structure Investment & ROI Leasehold Price: IDR 4,712,500,000 (~USD 300,000) Old Villa Demolition Cost: ±IDR 250,000,000 (~USD 16,000) New Villa Construction Cost: ±IDR 2,500,000,000/villa (~USD 159,000) Potential Daily Rental: IDR 2,500,000-3,500,000 (~USD 160-225) Occupancy Rate: 75-90% Per Year ROI: 16-18% Per Year, Payback Period: ±5-6 Years Land Value Appreciation: 8-12% Per Year Advantages: Real Asset, Prime Location, Stable Passive Income, Ideal for Foreign Investors Seeking High Returns and Strategic Property in Bali.
Swimming Pool
Stove
Refrigerator
Parking Area
Park
Laundry Place
WIFI / Internet
Phone lines

Simulate the passive income you can earn!
By clicking the contact button, User agrees to the Terms of Use and Privacy Policy
The property information presented is entirely the responsibility of the advertiser. Users are advised to verify with the advertiser before making a decision.
Special Offer
Lower price property recommendationsRumah123 is a leading real estate technology company in Indonesia that has been helping people find their home since 2007. We aim to make buying and selling property as easy as it is with the help of developers and professional agents.
E-commerce and Online Platform of the Year BI Awards 2024