IDR 7,25 Billion
Kerobokan Kelod, Badung
Kerobokan Kelod, Badung
Updated on 29 October 2025 by TRIXIE (KJKP) pratiwi setiawan
Bedroom
3
Bathroom
4
Land Area
484 sqm
Building Area
200 sqm
Certificate
SHM
Condition
Minimum Renovation
Property Type
Villa
Category
Sale
Listing ID
vls181037
FOR SALE - Freehold | Yellow Zone | Corner Villa | Investment in 4 Villa Units | High ROI | Near Beach & Facilities Prime Location Corner plot in Canggu-Berawa, close to: Berawa Beach: 2.6 km / 8 minutes Batu Bolong Beach: 3.5 km / 10 minutes Finns Beach Club: 2.5 km / 7 minutes Canggu Community School: 2.2 km / 6 minutes Pepito Supermarket: 1.8 km / 5 minutes Siloam Hospital Canggu: 4 km / 10 minutes Yellow Zone: ideal for villa rental development, residence, and boutique villa business. Property Details Land Area: 484 m² Status: Freehold Zone: Yellow (Residential & Tourism) Existing villa can be renovated / demolished Potential to develop into 4 rental villas Building permits (IMB/PBG) can be applied for Investment & ROI Details Freehold Land Price: IDR 7,250,000,000 (~USD 460,000) Old Villa Demolition Cost: ±IDR 250,000,000 (~USD 16,000) New Villa Construction Cost (4 units): ±IDR 2,500,000,000/villa (~USD 159,000) Daily Rental Income: IDR 2,500,000-3,500,000 (~USD 160-225) Occupancy Rate: 75-90% / year ROI: 16-18% / year Payback Period: ±5-6 years Land Value: increases 8-12% / year Advantages: premium freehold property in Canggu with potential for 4 villa development, stable rental income, strategic location near beach, school, supermarket, and healthcare facilities.
Kitchen Sets
Swimming Pool
Stove
Refrigerator
Parking Area
Park
WIFI / Internet

Simulate the passive income you can earn!
By clicking the contact button, User agrees to the Terms of Use and Privacy Policy
The property information presented is entirely the responsibility of the advertiser. Users are advised to verify with the advertiser before making a decision.
Special Offer
Lower price property recommendationsRumah123 is a leading real estate technology company in Indonesia that has been helping people find their home since 2007. We aim to make buying and selling property as easy as it is with the help of developers and professional agents.
E-commerce and Online Platform of the Year BI Awards 2024