IDR 5,9 Billion
Kerobokan Kelod, Badung
Kerobokan Kelod, Badung
Updated on 04 November 2025 by TRIXIE (KJKP) pratiwi setiawan
Bedroom
3
Bathroom
4
Land Area
484 sqm
Building Area
200 sqm
Certificate
SHM
Condition
Minimum Renovation
Property Type
Villa
Category
Sale
Listing ID
vls181020
FOR SALE - 20-Year Leasehold (Renewable) | Yellow Zone | Suitable for Foreign Investors & Buyers | 16-18% Annual ROI | Can Develop 4 Rental Villas Location & Lifestyle Corner plot in Canggu-Berawa, near: Berawa Beach: 2.6 km / 8 minutes Finns Beach Club: 2.5 km / 7 minutes Canggu Community School: 2.2 km / 6 minutes Pepito Supermarket: 1.8 km / 5 minutes Siloam Hospital Canggu: 4 km / 10 minutes Experience tropical Balinese living, close to beaches, restaurants, beach clubs, and an international community of expats & digital nomads. Property Highlights Land Area: 484 m² 20-Year Leasehold (renewable) Yellow Zone: residential & tourism Existing villa can be renovated/demolished PMA-ready: foreign ownership eligible Investment & ROI Leasehold Price: IDR 4,712,500,000 (~USD 300,000) Old Villa Demolition Cost: ±IDR 250,000,000 (~USD 16,000) New Villa Construction Cost (4 units): ±IDR 2,500,000,000/villa (~USD 159,000) Daily Rental Rate: IDR 2,500,000-3,500,000 (~USD 160-225) Occupancy Rate: 75-90% annually ROI: 16-18% per year, Payback Period: ±5-6 years Land Value Appreciation: 8-12% annually Advantages: premium property in strategic location, tangible asset with stable rental income, ideal for foreign investors seeking boutique villas in Canggu with legal PMA structure.
AC
Swimming Pool
Stove
Refrigerator
Parking Area
WIFI / Internet

Simulate the passive income you can earn!
By clicking the contact button, User agrees to the Terms of Use and Privacy Policy
The property information presented is entirely the responsibility of the advertiser. Users are advised to verify with the advertiser before making a decision.
Special Offer
Lower price property recommendationsRumah123 is a leading real estate technology company in Indonesia that has been helping people find their home since 2007. We aim to make buying and selling property as easy as it is with the help of developers and professional agents.
E-commerce and Online Platform of the Year BI Awards 2024