IDR 6,6 Billion
Ungasan, Badung
Ungasan, Badung
Updated on 11 February 2026 by Marisa Dewi Kamila
Bedroom
1
Bathroom
1
Land Area
380 sqm
Building Area
180 sqm
Certificate
SHM
Condition
Good
Property Type
Villa
Category
Sale
Listing ID
vls225805
️ PANDAWA UNGGASAN - Luxury 1-Bedroom Villa for URGENT SALE ️ LOCATION: Jl. Karang Pandawa (******** PRICE: IDR 6.6 Billion ✨ KEY FEATURES ✨ - Freehold Title (Full Ownership) - Land Area: 380 m² | Building Area: 180 m² - Private Infinity Pool (4 x 10 m) - Stunning Ocean Views - Upgradable to 2-Bedroom Layout (Additional Fee) - Within Secured Villa Complex - High Investment Return Potential - 8 Mins Drive to Pandawa Beach - 10 Mins Drive to Melasti Beach - 15 Mins Drive to GWK Cultural Park RENTAL ROI CALCULATION Based on current Bali luxury villa rental market trends in Pandawa-Unggasan area: - 1-Bedroom Villa Rental Rate: IDR 8-12 Million / night (peak season) | IDR 4-6 Million / night (off-season) - Estimated Annual Occupancy Rate: 60-70% - Estimated Annual Gross Rental Income: IDR 1.2 - 1.8 Billion - Estimated Annual Operating Costs (management, maintenance, taxes): ~25-30% of gross income (IDR 300 Million - 540 Million) - Estimated Annual Net Income: IDR 900 Million - 1.26 Billion - Projected ROI (Return on Investment): 13.6% - 19.1% per year - Payback Period: Approximately 5-7 years ️ AMENITIES (NEARBY FACILITIES) ️ - ️ Beaches: Pandawa Beach, Melasti Beach - ️ Restaurants: - Burger Burger by Chef Rallo (854 m) - Pandawa Beach Grill (1.5 km) - Roosterfish Beach Club (1.5 km) - :muscle: Gyms: - Pandawa Cliff Estate Fitness Centre (1-2 km) - Pandawa Hill Resort Fitness Centre (4-5 km) - Landmark: GWK Cultural Park ADMIN : WA/CALL : ☎ 08133962xxxx ☎ 08136636xxxx *FOR MORE DETAILS PLEASE CHECK MY LISTING ON IT* ✅ *CHECK IT OUT*: ******** ✅ *CHECK IT OUT* : ******** ✅ *CHECK IT OUT* : ******** ✅ *CHECK IT OUT* : ******** ✅ *CHECK IT OUT* : ******** ✅ ********
AC
BBQ area
Cable TV / Pay TV
CCTV
Kitchen Sets
Swimming Pool
Stove
Refrigerator
Washing Machine
Microwave
Parking Area
Workspace
Park
Clothesline
Laundry Place
WIFI / Internet
Phone lines

Simulate the passive income you can earn!
By clicking the contact button, User agrees to the Terms of Use and Privacy Policy
The property information presented is entirely the responsibility of the advertiser. Users are advised to verify with the advertiser before making a decision.
Special Offer
Lower price property recommendationsRumah123 is a leading real estate technology company in Indonesia that has been helping people find their home since 2007. We aim to make buying and selling property as easy as it is with the help of developers and professional agents.
E-commerce and Online Platform of the Year BI Awards 2024