Kost2 An Active High ROI D Surya Sumantri Mainroad 25 Rooms Area 177/400 Kost 1261

Specification

Description

*FOR SALE* *Active Boarding House with HIGH ROI!* *Surya Sumantri main road* Near Maranatha University, BIS, BAIS + Land Size/Building Area 177/400 m² (5 floors) + Laundry Permit + *2 airbnb units* + 25 bedrooms + 23 + 2 bathrooms + 4 Carports + 10,000 watt Electricity + Fully furnished + Each room includes: AC, heatpump water heater, mattress, wardrobe, Wifi, electricity token. + Room types: *standard, studio, family* "`Investment 10.5B (ROI 7.497%)"` "`ROI Calculation"` + 25 rooms > 20 x 2 million (average occupancy & rate per room) = 40 million + airbnb (1 studio unit & 1 family suite unit) minimum 20 days booked/month. > 20 x 500k = 10 million > 20 x 1.6 million = 32 million + Income - cost (20%) = Profit > 82 million - 20% = *65.6 million* per month > 65.6 million x 12 = 787.2 million per year + ROI (investment at 10.5B) *787.2 million : 10.5 billion* = "`7.497%"` ( ±13 years 4 months capital return ) _# *Investment value is still negotiable* and the above calculation is based on *minimum* occupancy conditions with a standard rate of 2 million per month, *so the ROI value is highly likely to be higher than 7.497%*_ _# Income excludes laundry revenue (laundry permit already exists)_ Boarding House 1261