For Sale Fast 7-Door Boarding House in Kebayunan Tapos Depok

Specification

Description

*RARE FIND... BOARDING HOUSE AND REFILL WATER BUSINESS FOR SALE AT IDR 1.5 BILLION* *CURRENT ONGOING REVENUE* Boarding House: 7 rooms × IDR 1,700,000 = IDR 11,900,000 / month Refill Water: IDR 2,000,000 / month Total Monthly Revenue = IDR 13,900,000 Annual Revenue = IDR 166,800,000 *OPERATIONAL COSTS* Electricity: IDR 500,000 Employee Salary: IDR 2,000,000 Others (Maintenance, Water, Miscellaneous): IDR 1,000,000 *ASSET DATA (LATEST TAX OBJECT SALE VALUE)* Land 120 m² × IDR 4,600,000 = IDR 552,000,000 ️ Building 160 m² × IDR 4,500,000 = IDR 720,000,000 Inventory (Beds, Wardrobes, Refrigerators, Stoves, AC, Water Heaters, etc.) : IDR 200,000,000 Reasonable Cap Rate (Boarding House + Small Business): 8% IRR 9.5-10% Rent Price Increases 4% Annually Refill Water Revenue Increases 3% Per Semester Payback: 14-15 Years Positive & Stable Cashflow. *LEGALITY* Freehold Title (SHM) + Building Permit (IMB)