For Sale: Boarding House in Tanjung Duren Area, Negotiable Price

Specification

Description

Opening price: 2,900,000,000 Net price: 2,850,000,000 Certificate: SHM (Freehold Title) Building Permit: Boarding house Year built: 2022 (newly renovated) Number of floors: 3, concrete slab Land area: 52 m² Land dimensions (LxW): 4.8x11 m Building area: 182 m² Bedrooms: 12 + 1 maid's room Bathrooms (all ensuite): 12 + 1 maid's bathroom Room facilities: AC, custom bed frame, mattress, study desk, chair, shower, sitting toilet Common facilities: Shared kitchen, rooftop, drying area. Water source: Well Electricity per room: Prepaid token (900VA) Car/motorcycle parking capacity: 2-3 motorcycles Room size: 3x2.5 m Room rental price: 1,800,000 - 2,200,000 Currently occupied: 7 (in collaboration process with Mamikos) Net income (Total income and expense details) Total rooms: 12 Room price: 2,200,000 Total income: 26,400,000 Maid salary: 2,000,000 Environment fee: 100,000 Internet: 650,000 Corridor electricity: 50,000 Water: Free Total expenses: 2,800,000 Monthly profit: 23,600,000 Annual profit: 283,200,000 NPV 8%: 3,540,000,000 NPV 10%: 2,832,000,000