IDR 7,6 Billion
Tawakal, Jakarta Barat
Premier
Tawakal, Jakarta Barat
Updated on 05 March 2026 by Dini
Land Area
90 sqm
Building Area
360 sqm
Certificate
SHM
Bedroom
32
Bathroom
32
Condition
Good
Property Type
Room
Category
Sale
Listing ID
kss47688
For Sale: Boarding House in Tawakal Ujung "Twin Residence" Fully Furnished - Ready for operation July 2025 - Occupancy > 90% - ROI 9.9% / year - Double profit (monthly income and capital gain) Total 32 Rooms with Ensuite Bathrooms Land Size: 5.6x16 Building Area: 4.5 floors (360M) Electricity Token: 900 watts Freehold Title (SHM) WHY SHOULD YOU BUY "Twin Residence"? - New Construction, Completion by End of July 2025 - Premium Location in the City Center - Captive Market: - Trisakti University: ~30,000 people - Untar University: ~15,000 people - Offices: ~20,000 people - Boarding House Area **Twin Residence Income Projection** **Monthly:** - 1 Room: 1.8 million - 8 Rooms: 1.85 million x 8 units = 14.8 million - 7 Rooms: 1.9 million x 7 units = 13.3 million - 2 Rooms: 1.95 million x 2 units = 3.9 million - 12 Rooms: 2.05 million x 2 units = 24.6 million - 2 Rooms: 2.4 million x 2 units = 4.8 million **Total Monthly Income = 63.2 million** **Expenses:** - Caretaker Salary = 2.5 million/month - Electricity = 600k/month - Internet = 1 million/month - Miscellaneous = 500k/month **Total Monthly Expenses = 4.6 million/month** **Net Monthly Income = 58.6 million/month** **Net Annual Income = 703 million/year** **Price: 7.6M (Negotiable)** **Property Buy-Sell-Rent Services** Starhouse Property - Buyers/Tenants: No Commission Fees - Mortgage (KPR) Assistance Until Completion with Partner Banks
AC
Clear Water
Mattress
Sitting Toilet
Table
Shower
Water Heater
WIFI / Internet
Mirro

By clicking the contact button, User agrees to the Terms of Use and Privacy Policy
The property information presented is entirely the responsibility of the advertiser. Users are advised to verify with the advertiser before making a decision.
Special Offer
Lower price property recommendationsRumah123 is a leading real estate technology company in Indonesia that has been helping people find their home since 2007. We aim to make buying and selling property as easy as it is with the help of developers and professional agents.
E-commerce and Online Platform of the Year BI Awards 2024