New High-Income Boarding House in Tomang

Specification

Description

For Sale Boarding House in Tawakal Ujung "Twin Residence" Fully Furnished - Ready for Operation July 2025 - Occupancy > 90% - ROI 9.9% / Year - Double Profit (Monthly Income and Capital Gain) Total 32 Rooms with Ensuite Bathrooms Land Size 5.6x16 Building Area 4.5 Floors (360M²) Electricity Token 900Watt SHM (Freehold Title) WHY SHOULD YOU BUY "Twin Residence"? - New Building, Completion Around Late July 2025 - Premium Location in the City Center - Captive Market - Trisakti University +/- 30,000 people - Untar University +/- 15,000 people - Offices +/- 20,000 people - Boarding House Area Projected Income of Twin Residence Monthly: - 1 Room: 1.8 million - 8 Rooms: 1.85 million x 8 units = 14.8 million - 7 Rooms: 1.9 million x 7 units = 13.3 million - 2 Rooms: 1.95 million x 2 units = 3.9 million - 12 Rooms: 2.05 million x 2 units = 24.6 million - 2 Rooms: 2.4 million x 2 units = 4.8 million Total Monthly Income = 63.2 million Expenses = - Caretaker Salary = 2.5 million/month - Electricity = 600K/month - Internet = 1 million/month - Miscellaneous = 500K/month Total Monthly Expenses = 4.6 million/month Net Monthly Income = 58.6 million/month Net Annual Income = 703 million/year Price 7.6M (Negotiable) Property Sales & Rental Services Starhouse Property - Buyers/Renters Free of Commission - Mortgage Assistance Until Completion with Our Partner Banks