IDR 17,5 Billion
Petukangan, Jakarta Selatan
Petukangan, Jakarta Selatan
Updated on 04 January 2026 by Made Anggraeni
Bedroom
57
Bathroom
57
Carport
5
Certificate
SHM
Electricity
2200 Watt
Garage
5
Storey
1
*For Sale: Rental Units/Boarding House* *Price: 17.5 Billion IDR* Land Area: 1200 m² SHM/IMB Facilities: AC Prepaid electricity CCTV WiFi Motorcycle & car parking *ROI* *A. Monthly Income: Rp 92.8 million* - 53 Rental units @ Rp 1.6 million = 84.8 million - 4 Boarding rooms @ Rp 1.5 million = 6 million - 2 Shops @ Rp 1 million = 2 million *B. Monthly Expenses: Rp 8 million* a. Electricity & water: 1 million b. Internet: 1 million c. Employee salaries: 2.5 million d. Cleaning: 1 million e. Maintenance & others: 2.5 million *C. Total Monthly Income (A - B): Rp 84.8 million* 92.8 million - 8 million = Rp 84.8 million *D. Gross Annual Income: Rp 1,017,600,000* 84.8 million x 12 = Rp 1,017,600,000 *E. Annual Expenses: Rp 8,089,200* - Property tax (PBB): Rp 8,089,200 *D. Total Net Annual Income: Rp 1,009,510,800* Fully occupied Note: Estimated market price for land in Petukangan Selatan is Rp 10-15 million/m²
Park
Clothesline
CCTV
24 Hour Security
One Gate System
Sink

By clicking the contact button, User agrees to the Terms of Use and Privacy Policy
The property information presented is entirely the responsibility of the advertiser. Users are advised to verify with the advertiser before making a decision.
Special Offer
Lower price property recommendationsRumah123 is a leading real estate technology company in Indonesia that has been helping people find their home since 2007. We aim to make buying and selling property as easy as it is with the help of developers and professional agents.
E-commerce and Online Platform of the Year BI Awards 2024