IDR 166 Million
Brangsong, Kendal
Brangsong, Kendal
Updated on 01 April 2026 by Prabowo Siswanto Property
Bedroom
2
Bathroom
1
Carport
1
Certificate
HGB
Electricity
Others
Garage
1
Storey
1
From 1 Unit, Become a Boarding House Boss! Kaliwungu Royal Estate - Down Payment 160 Million, Earn Millions in Rent per Room. 2-Bedroom House Convertible into a Boarding House for 4-6 People. KPR Installments Covered, Cashflow Remains Smooth! Real Simulation of Boarding House Business at Kaliwungu Royal Estate: Unit Assumptions: 2 Bedrooms, 1 Bathroom Room size allows for 2-3 occupants per room. Initial Costs: ✅ Down Payment: Rp 160,340,000 ✅ Booking Fee: Rp 500,000 ✅ Estimated minimal renovation for partitions & boarding facilities: Rp 10-15 million Monthly KPR Installments (20 Years): ✅ Installment: Rp 1,072,175 ✅ Boarding House Rental Income (per month): ✅ 1 Room occupied by 2 people @ Rp 750,000/person -> Rp 1,500,000/room ✅ 2 Rooms = 4 people -> Total Rp 3,000,000/month ✅ If each room occupied by 3 people (total 6 people) @ Rp 600,000/person -> Rp 3,600,000/month ROI (Return on Investment) from Down Payment: ✅ Down Payment + Renovation = Rp 175,000,000 ✅ Annual profit = Rp 1,527,825 × 12 = Rp 18,333,900 ✅ Annual ROI ~ 10.5% (excluding property value appreciation) Why is Kaliwungu Royal Estate Suitable as a Boarding House? ✅ Strategic Location - near campuses, factories, or industrial centers? (can be adjusted) ✅ Ideal Specifications for Boarding - ensuite bathroom, 1300 Watt electricity sufficient for 4-6 occupants ✅ Low-Maintenance Materials - hebel & lightweight steel require minimal upkeep ✅ Garden & Carport Included - can be added value for boarding facilities Don't just own a house, own a profitable property business! With affordable down payment and high rental potential, Kaliwungu Royal Estate is an asset that works for you. Kaliwungu Royal Estate - From Ordinary Residence to Extraordinary Income Source. #BoardingHouseBusiness #BoardingInvestment #BoardingHouse #PassiveIncome #DownPaymentKPR #2BedroomBoarding #BoardingRent #AffordablePropertyInvestment #HighROI #KPRasBusiness

By clicking the contact button, User agrees to the Terms of Use and Privacy Policy
The property information presented is entirely the responsibility of the advertiser. Users are advised to verify with the advertiser before making a decision.
Special Offer
Lower price property recommendationsRumah123 is a leading real estate technology company in Indonesia that has been helping people find their home since 2007. We aim to make buying and selling property as easy as it is with the help of developers and professional agents.
E-commerce and Online Platform of the Year BI Awards 2024