10 Bedroom Boarding House Fully Occupied Gondang Tembalang

Specification

Description

For Sale: Ready-to-Operate Boarding House Fully Occupied in Bulusan Gondang, Tembalang Boarding House for Sale, Male Tenants, Tembalang Gondang, Near UNDIP Campus, Specifications: Land Area: 160 m² Building Area: 160 m² 10 Bedrooms, Fully Furnished with AC 10 Bathrooms Rent Price Per Room: 1.5 Million Electricity: Prepaid Meter per Room Advantages of Purchasing This Boarding House Property: 1. Very Close to UNDIP Campus 2. Guaranteed Full Occupancy Investment 3. Ready to Operate Immediately 4. Flood-Free Area 5. Significant Annual Property Price Increase Business Calculation: Capital Asset Purchase Cost: 2.2 Billion (Assuming Deal) Purchase Tax: 800 Million - 80 Million * 5% = 36 Million Notary Fee: 15 Million Total Capital: Approximately 2.25 Billion Gross Income Rent Income: 1.5 Million x 10 = 15 Million Monthly Expenses: 10% * 15 Million = 1.5 Million Annual Net Income: 15 Million - 1.5 Million = 13.5 Million * 12 = 162 Million Cost of Goods Sold (COGS): Approximately 2.25 Billion Break-Even Point (BEP): 2.25 Billion / 162 Million = 13 Years. For Property Consultations, WhatsApp: 0882007016xxx We are happy to assist you.