Active 4-Story Exclusive Boarding House, Prime Location in Ring 1 Undip Tembalang, Semarang City

Specification

Description

FOR SALE ACTIVE EXCLUSIVE BOARDING HOUSE 4 Floors Strategic Location Ring 1 UNDIP Location Tembalang Semarang City Freehold Title Land Area 395 m² Building Area 1,357.5 m² 4-story building ROOM DETAILS: • FLOOR 1 14 bedrooms 4 AC bedrooms + 10 non-AC bedrooms 3 en-suite bathrooms + 11 shared bathrooms 2 living rooms Kitchen available • FLOOR 2 18 bedrooms 18 non-AC bedrooms + en-suite bathrooms 1 maid's room • FLOOR 3 18 bedrooms 15 AC bedrooms + en-suite bathrooms 3 non-AC bedrooms + en-suite bathrooms • FLOOR 4 5 bedrooms 5 AC bedrooms + en-suite bathrooms Meeting/Conference room TOTAL 55 ROOMS Prepaid electricity per room Municipal water & Artesian well 150 Mbps Wi-Fi INCOME BREAKDOWN: Land Area: 395 m² Building Area: 1,357.5 m² 4-story building Total 55 bedrooms AC & Non-AC • FLOOR 1 14 bedrooms 4 AC rooms x 600k = 2.4 million 10 non-AC rooms x 600k = 6 million • FLOOR 2 18 non-AC rooms x 850k = 15.3 million • FLOOR 3 15 AC rooms x 1.6 million = 24 million 3 non-AC rooms x 1.6 million = 4.8 million • FLOOR 4 5 AC rooms x 2 million = 10 million TOTAL 62.5 million x 12 months TOTAL Annual Income 750 million SELLING PRICE 10.5 Billion